| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 831 € | - | - | - | - | - | - | 1322 € | -491 € | 3817 € | 4318 € | 10 298 € | 1277 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 395 € | 0 € | 395 € | - | 0 € | 395 € |
| 2023 | 1081 € | - | - | - | - | - | - | 1176 € | -95 € | 3849 € | 3709 € | 9149 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1496 € | 0 € | 1496 € | - | 0 € | 1496 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 454 € | 0 € | 786 € | 0 € | 15 240 € | 0 € | 0 € | 8446 € | 8446 € | 23 686 € | - | 4668 € | 61 143 € | 0 € | -42 125 € | 23 686 € | 23 686 € |
| 2023 | 10 380 € | 0 € | 710 € | 0 € | 11 090 € | 0 € | 0 € | 11 640 € | 11 640 € | 22 730 € | - | 5230 € | 60 020 € | 0 € | -42 520 € | 22 730 € | 22 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 900 € | 38.5% | 0 € | 980 € | 10% |
| 2023 | 650 € | 44.9% | 0 € | 650 € | 10% |
| 2022 | 1180 € | - | 0 € | 840 € | 1 |