| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 396 523 € | - | - | - | - | - | - | 213 233 € | 183 290 € | 139 844 € | 30 254 € | 2000 € | 839 € | 0 € | 0 € | 0 € | - | 15 414 € | - | - | -1061 € | 20 € | -1081 € | - | 0 € | -1081 € |
| 2024 | 422 106 € | - | - | - | - | - | - | 234 801 € | 187 305 € | 136 014 € | 22 535 € | 16 € | 19 € | 0 € | 0 € | 0 € | - | 19 184 € | - | - | 9569 € | 183 € | 9386 € | - | 0 € | 9386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1728 € | 0 € | 31 419 € | 1786 € | 34 933 € | 0 € | 74 € | 266 849 € | 266 923 € | 301 856 € | - | 73 448 € | 158 725 € | 0 € | 69 683 € | 301 856 € | 301 856 € |
| 2024 | 3650 € | 0 € | 39 088 € | 1786 € | 44 524 € | 0 € | 83 € | 311 878 € | 311 961 € | 356 485 € | - | 87 951 € | 197 770 € | 0 € | 70 764 € | 356 485 € | 356 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 540 € | 78.8% | 10 080 € | 23 110 € | 7+17% |
| 2023 | -68 530 € | 126.5% | 7380 € | 19 720 € | 6+20% |
| 2022 | -30 260 € | - | 4660 € | 13 810 € | 5 |