| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 525 548 € | - | - | - | - | - | - | 494 388 € | 31 160 € | 6630 € | 8207 € | 0 € | 1502 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 821 € | 2877 € | 11 944 € | - | 0 € | 11 944 € |
| 2024 | 468 175 € | - | - | - | - | - | - | 449 574 € | 18 601 € | 8440 € | 10 486 € | 0 € | 400 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -725 € | 1609 € | -2334 € | - | 0 € | -2334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 167 102 € | 0 € | 33 314 € | 113 470 € | 313 886 € | 0 € | 0 € | 73 534 € | 73 534 € | 387 420 € | - | 20 715 € | 0 € | 0 € | 366 705 € | 387 420 € | 387 420 € |
| 2024 | 128 817 € | 0 € | 19 015 € | 125 985 € | 273 817 € | 0 € | 0 € | 123 818 € | 123 818 € | 397 635 € | - | 32 874 € | 0 € | 0 € | 364 761 € | 397 635 € | 397 635 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 320 € | 12.8% | 20 330 € | 38 900 € | 90% |
| 2023 | 42 820 € | 84.9% | 20 090 € | 38 590 € | 90% |
| 2022 | 23 160 € | - | 24 300 € | 38 300 € | 9 |