| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 133 638 € | - | - | - | - | - | - | 0 € | 133 638 € | 138 377 € | 726 € | 0 € | 2872 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8337 € | 0 € | -8337 € | - | 0 € | -8337 € |
| 2022 | 76 951 € | - | - | - | - | - | - | 0 € | 76 951 € | 90 752 € | 743 € | 0 € | 1060 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 604 € | 0 € | -15 604 € | - | 0 € | -15 604 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 11 391 € | 0 € | 1900 € | 40 981 € | 54 272 € | 0 € | 0 € | 0 € | 0 € | 54 272 € | - | 26 252 € | 32 515 € | 0 € | -4495 € | 54 272 € | 54 272 € |
| 2022 | 5655 € | 0 € | 0 € | 34 961 € | 40 616 € | 0 € | 0 € | 0 € | 0 € | 40 616 € | - | 14 125 € | 22 650 € | 0 € | 3841 € | 40 616 € | 40 616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7840 € | 40.0% | 0 € | 3160 € | 10% |
| 2023 | 5600 € | 1465.9% | 0 € | 2690 € | 10% |
| 2022 | -410 € | - | 0 € | 1540 € | 1 |