| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 232 189 € | - | - | - | - | - | - | 151 892 € | 80 297 € | 31 074 € | 27 792 € | 24 000 € | 2657 € | 0 € | 0 € | 0 € | - | 3669 € | - | - | 39 105 € | 0 € | 39 105 € | - | 0 € | 39 105 € |
| 2023 | 195 979 € | - | - | - | - | - | - | 160 273 € | 35 706 € | 4175 € | 30 805 € | 24 000 € | 3513 € | 0 € | 0 € | 0 € | - | 5769 € | - | - | 15 444 € | 0 € | 15 444 € | - | 0 € | 15 444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 034 € | 0 € | 34 105 € | 731 € | 53 870 € | 0 € | 0 € | 130 510 € | 130 510 € | 184 380 € | - | 64 421 € | 32 432 € | 0 € | 87 527 € | 184 380 € | 184 380 € |
| 2023 | 24 032 € | 0 € | 25 698 € | 1232 € | 50 962 € | 0 € | 0 € | 83 469 € | 83 469 € | 134 431 € | - | 52 765 € | 33 243 € | 0 € | 48 423 € | 134 431 € | 134 431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 880 € | 10.8% | 4870 € | 14 150 € | 40% |
| 2023 | 40 500 € | 2113.1% | 3480 € | 14 350 € | 4+33% |
| 2022 | 1830 € | - | 3180 € | 8780 € | 3 |