| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 47 396 € | - | - | - | - | - | - | 54 132 € | -6736 € | 0 € | 668 € | 0 € | 148 € | 0 € | 0 € | 0 € | - | 587 € | - | - | -8139 € | 0 € | -8139 € | - | 0 € | -8139 € |
| 2024 | 55 734 € | - | - | - | - | - | - | 50 660 € | 5074 € | 0 € | 862 € | 0 € | 152 € | 0 € | 0 € | 0 € | - | 795 € | - | - | 3265 € | 0 € | 3265 € | - | 0 € | 3265 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9 € | 0 € | 1702 € | 0 € | 1711 € | 0 € | 0 € | 13 705 € | 13 705 € | 15 416 € | - | 7818 € | 3274 € | 0 € | 4324 € | 15 416 € | 15 416 € |
| 2024 | 219 € | 0 € | 8879 € | 0 € | 9098 € | 0 € | 0 € | 17 360 € | 17 360 € | 26 458 € | - | 6948 € | 7046 € | 0 € | 12 464 € | 26 458 € | 26 458 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 980 € | 13.8% | 3780 € | 8930 € | 20% |
| 2023 | 19 310 € | 10.2% | 2830 € | 8110 € | 20% |
| 2022 | 17 520 € | - | 2660 € | 7170 € | 2 |