| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 315 717 € | - | - | - | - | - | - | 2 178 008 € | 137 709 € | 0 € | 82 051 € | 49 475 € | 22 904 € | 0 € | 0 € | 0 € | - | 66 621 € | - | - | 15 608 € | 35 € | 15 573 € | - | 0 € | 15 573 € |
| 2023 | 2 273 525 € | - | - | - | - | - | - | 2 074 986 € | 198 539 € | 0 € | 90 966 € | 2111 € | 4316 € | 0 € | 0 € | 0 € | - | 44 965 € | - | - | 60 403 € | 18 € | 60 385 € | - | 0 € | 60 385 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 96 678 € | 50 850 € | 147 528 € | 0 € | 0 € | 1 692 182 € | 1 692 182 € | 1 839 710 € | - | 698 301 € | 531 253 € | 0 € | 610 156 € | 1 839 710 € | 1 839 710 € |
| 2023 | 3525 € | 0 € | 133 426 € | 65 450 € | 202 401 € | 0 € | 0 € | 1 606 755 € | 1 606 755 € | 1 809 156 € | - | 662 937 € | 519 653 € | 0 € | 626 566 € | 1 809 156 € | 1 809 156 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 230 € | 405.3% | 115 450 € | 220 820 € | 280% |
| 2023 | -15 800 € | 80.3% | -139 400 € | 36 750 € | 28-18% |
| 2022 | -80 140 € | - | 171 550 € | 261 070 € | 34 |