| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5186 € | - | - | - | - | - | - | 8200 € | -3014 € | 0 € | 56 € | 2361 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -709 € | 50 € | -759 € | - | 0 € | -759 € |
| 2024 | 11 809 € | - | - | - | - | - | - | 5532 € | 6277 € | 0 € | 79 € | 222 € | 0 € | 0 € | 0 € | 0 € | - | 35 € | - | - | 6385 € | 100 € | 6285 € | - | 0 € | 6285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2060 € | 0 € | 6413 € | 0 € | 8473 € | 0 € | 0 € | 0 € | 0 € | 8473 € | - | 3026 € | 0 € | 0 € | 5447 € | 8473 € | 8473 € |
| 2024 | 318 € | 0 € | 2285 € | 7950 € | 10 553 € | 0 € | 0 € | 0 € | 0 € | 10 553 € | - | 3447 € | 900 € | 0 € | 6206 € | 10 553 € | 10 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |