| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 595 952 € | - | - | - | - | - | - | 490 118 € | 105 834 € | 0 € | 66 807 € | 0 € | 15 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 807 € | 340 € | 23 467 € | - | 0 € | 23 467 € |
| 2024 | 585 907 € | - | - | - | - | - | - | 494 571 € | 91 336 € | 0 € | 67 588 € | 0 € | 10 639 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 109 € | 530 € | 12 579 € | - | 0 € | 12 579 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 96 349 € | 0 € | 794 € | 124 € | 97 267 € | 0 € | 42 689 € | 118 552 € | 161 241 € | 258 508 € | - | 61 219 € | 0 € | 13 473 € | 183 816 € | 258 508 € | 245 035 € |
| 2024 | 99 146 € | 0 € | 3221 € | 118 € | 102 485 € | 0 € | 0 € | 134 657 € | 134 657 € | 237 142 € | - | 56 756 € | 0 € | 9037 € | 171 349 € | 237 142 € | 228 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 169 040 € | 7.4% | 58 080 € | 110 750 € | 22+10% |
| 2023 | 157 330 € | 2.5% | 54 340 € | 102 790 € | 200% |
| 2022 | 153 440 € | - | 53 100 € | 100 190 € | 20 |