| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 171 515 € | - | - | - | - | - | - | 2 658 828 € | 1 512 687 € | 886 001 € | 302 161 € | 21 548 € | 246 € | 0 € | 0 € | 3728 € | - | 18 511 € | - | - | 331 044 € | 18 € | 331 026 € | - | 0 € | 331 026 € |
| 2023 | 4 221 615 € | - | - | - | - | - | - | 2 701 720 € | 1 519 895 € | 846 795 € | 310 762 € | 32 566 € | 1282 € | 0 € | 0 € | 0 € | - | 19 025 € | - | - | 374 597 € | 105 € | 374 492 € | - | 0 € | 374 492 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 550 777 € | 0 € | 168 039 € | 278 733 € | 997 549 € | 0 € | 0 € | 1 425 269 € | 1 425 269 € | 2 422 818 € | - | 462 855 € | 425 855 € | 0 € | 1 534 108 € | 2 422 818 € | 2 422 818 € |
| 2023 | 443 371 € | 0 € | 190 182 € | 253 466 € | 887 019 € | 0 € | 0 € | 1 415 424 € | 1 415 424 € | 2 302 443 € | - | 569 063 € | 433 384 € | 0 € | 1 299 996 € | 2 302 443 € | 2 302 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 792 220 € | 6.1% | 150 790 € | 371 840 € | 96-5% |
| 2023 | 746 710 € | 22.4% | 124 390 € | 360 150 € | 101-1% |
| 2022 | 609 850 € | - | 91 010 € | 304 570 € | 102 |