| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 571 € | - | - | - | - | - | - | 86 797 € | -56 226 € | 0 € | 8864 € | 27 514 € | 0 € | 0 € | 0 € | 692 € | - | 0 € | - | - | -36 884 € | 0 € | -36 884 € | - | 0 € | -36 884 € |
| 2023 | 112 369 € | - | - | - | - | - | - | 149 767 € | -37 398 € | 0 € | 15 134 € | 2204 € | 0 € | 0 € | 0 € | 122 € | - | 0 € | - | - | -50 206 € | 0 € | -50 206 € | - | 0 € | -50 206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 664 € | 0 € | 1665 € | 43 844 € | 56 173 € | 0 € | 0 € | 44 190 € | 44 190 € | 100 363 € | - | 3190 € | 0 € | 665 € | 96 508 € | 100 363 € | 99 698 € |
| 2023 | 77 199 € | 0 € | 869 € | 20 694 € | 98 762 € | 0 € | 0 € | 35 453 € | 35 453 € | 134 215 € | - | 371 € | 0 € | 452 € | 133 392 € | 134 215 € | 133 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4300 € | 128.5% | 750 € | 1930 € | 1-80% |
| 2023 | 15 080 € | 4.3% | 4430 € | 15 210 € | 5-44% |
| 2022 | 15 760 € | - | 3210 € | 17 180 € | 9 |