| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 816 € | - | - | - | - | - | - | 31 613 € | 18 203 € | 0 € | 1613 € | 4846 € | 11 085 € | 0 € | 0 € | 423 € | - | 1419 € | - | - | 9355 € | 325 € | 9030 € | - | 0 € | 9030 € |
| 2023 | 33 465 € | - | - | - | - | - | - | 53 111 € | -19 646 € | 0 € | 3140 € | 471 € | 3916 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 231 € | 0 € | -26 231 € | - | 0 € | -26 231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7703 € | 0 € | 47 232 € | 0 € | 54 935 € | 46 955 € | 0 € | 3805 € | 50 760 € | 105 695 € | - | 18 472 € | 20 024 € | 0 € | 67 199 € | 105 695 € | 105 695 € |
| 2023 | 15 973 € | 0 € | 33 425 € | 0 € | 49 398 € | 46 955 € | 0 € | 5686 € | 52 641 € | 102 039 € | - | 23 670 € | 20 200 € | 0 € | 58 169 € | 102 039 € | 102 039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 480 € | 512.7% | 2210 € | 3640 € | 10% |
| 2023 | 2200 € | 86.9% | 630 € | 1020 € | 10% |
| 2022 | 16 790 € | - | 1830 € | 3080 € | 1 |