| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 393 434 € | - | - | - | - | - | - | 618 311 € | -224 877 € | 48 468 € | 3731 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -277 076 € | 0 € | -277 076 € | - | 0 € | -277 076 € |
| 2023 | 562 396 € | - | - | - | - | - | - | 449 941 € | 112 455 € | 50 145 € | 5326 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 984 € | 0 € | 56 984 € | - | 0 € | 56 984 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 889 € | 0 € | 41 820 € | 28 188 € | 84 897 € | 0 € | 0 € | 331 002 € | 331 002 € | 415 899 € | - | 186 648 € | 0 € | 0 € | 229 251 € | 415 899 € | 415 899 € |
| 2023 | 87 512 € | 0 € | 56 189 € | 131 200 € | 274 901 € | 0 € | 0 € | 413 752 € | 413 752 € | 688 653 € | - | 182 326 € | 0 € | 0 € | 506 327 € | 688 653 € | 688 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -770 € | 98.8% | 6850 € | 15 200 € | 3-57% |
| 2023 | -66 200 € | 337.5% | 7530 € | 18 980 € | 70% |
| 2022 | -15 130 € | - | 16 590 € | 11 430 € | 7 |