| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 269 097 € | - | - | - | - | - | - | 213 685 € | 55 412 € | 44 795 € | 6907 € | 3242 € | 2633 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4319 € | 1857 € | 2462 € | - | 0 € | 2462 € |
| 2024 | 237 707 € | - | - | - | - | - | - | 195 865 € | 41 842 € | 33 361 € | 5820 € | 759 € | 2045 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1375 € | 0 € | 1375 € | - | 0 € | 1375 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 096 € | 0 € | 11 644 € | 15 910 € | 45 650 € | 0 € | 13 638 € | 10 951 € | 24 589 € | 70 239 € | - | 37 705 € | 10 511 € | 2 € | 22 021 € | 70 239 € | 70 237 € |
| 2024 | 22 617 € | 0 € | 14 419 € | 23 830 € | 60 866 € | 0 € | 16 972 € | 1861 € | 18 833 € | 79 699 € | - | 45 231 € | 0 € | 2 € | 34 466 € | 79 699 € | 79 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 330 € | 29.3% | 10 560 € | 19 690 € | 5-17% |
| 2023 | 68 400 € | 15.6% | 14 500 € | 30 550 € | 60% |
| 2022 | 59 170 € | - | 10 600 € | 21 590 € | 6 |