| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 129 127 € | - | - | - | - | - | - | 957 462 € | 171 665 € | 56 415 € | 59 971 € | 12 647 € | 2386 € | 0 € | 0 € | 5163 € | - | 0 € | - | - | 70 703 € | 25 000 € | 45 703 € | - | 0 € | 45 703 € |
| 2023 | 1 048 018 € | - | - | - | - | - | - | 859 589 € | 188 429 € | 45 316 € | 59 588 € | 70 728 € | 689 € | 0 € | 0 € | 771 € | - | 0 € | - | - | 154 335 € | 0 € | 154 335 € | - | 0 € | 154 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 311 377 € | 0 € | 84 377 € | 77 133 € | 472 887 € | 0 € | 0 € | 729 543 € | 729 543 € | 1 202 430 € | - | 37 263 € | 0 € | 0 € | 1 165 167 € | 1 202 430 € | 1 202 430 € |
| 2023 | 609 767 € | 0 € | 87 755 € | 21 289 € | 718 811 € | 0 € | 0 € | 567 292 € | 567 292 € | 1 286 103 € | - | 66 639 € | 0 € | 0 € | 1 219 464 € | 1 286 103 € | 1 286 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 780 € | 62.5% | 13 800 € | 57 530 € | 21+11% |
| 2023 | 47 250 € | 29.8% | 10 980 € | 45 960 € | 19-14% |
| 2022 | 36 390 € | - | 11 000 € | 43 430 € | 22 |