| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 280 € | -280 € | 0 € | 157 € | 0 € | 68 € | 0 € | 0 € | 0 € | - | 57 € | - | - | -562 € | 50 € | -612 € | - | 0 € | -612 € |
| 2024 | 1838 € | - | - | - | - | - | - | 265 € | 1573 € | 0 € | 157 € | 0 € | 141 € | 0 € | 0 € | 0 € | - | 88 € | - | - | 1187 € | 50 € | 1137 € | - | 0 € | 1137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 73 € | 0 € | 2434 € | 264 € | 2771 € | 0 € | 0 € | 522 € | 522 € | 3293 € | - | 1882 € | 0 € | 0 € | 1411 € | 3293 € | 3293 € |
| 2024 | 73 € | 0 € | 2660 € | 264 € | 2997 € | 0 € | 0 € | 522 € | 522 € | 3519 € | - | 1496 € | 0 € | 0 € | 2023 € | 3519 € | 3519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 € | 0.0% | 0 € | 20 € | 10% |
| 2023 | 20 € | 0.0% | 0 € | 20 € | 10% |
| 2022 | 20 € | - | 0 € | 20 € | 1 |