| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 73 399 € | - | - | - | - | - | - | 678 242 € | -604 843 € | 0 € | 32 324 € | 614 182 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 985 € | 242 € | -23 227 € | - | 0 € | -23 227 € |
| 2024 | 75 047 € | - | - | - | - | - | - | 621 347 € | -546 300 € | 0 € | 30 935 € | 606 600 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 365 € | 539 € | 28 826 € | - | 0 € | 28 826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2676 € | 0 € | 3719 € | 0 € | 6395 € | 0 € | 2471 € | 116 103 € | 118 574 € | 124 969 € | - | 60 032 € | 985 € | 0 € | 63 952 € | 124 969 € | 124 969 € |
| 2024 | 11 849 € | 0 € | 9700 € | 800 € | 22 349 € | 0 € | 3086 € | 125 552 € | 128 638 € | 150 987 € | - | 62 495 € | 1313 € | 0 € | 87 179 € | 150 987 € | 150 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 510 € | 1.2% | 31 540 € | 64 060 € | 180% |
| 2023 | 118 940 € | 37.0% | 28 310 € | 61 090 € | 180% |
| 2022 | 86 810 € | - | 22 410 € | 52 400 € | 18 |