| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 315 520 € | - | - | - | - | - | - | 379 103 € | 936 417 € | 549 939 € | 26 018 € | 30 € | 43 € | 0 € | 0 € | 0 € | - | 1155 € | - | - | 359 292 € | 19 500 € | 339 792 € | - | 0 € | 339 792 € |
| 2023 | 1 290 416 € | - | - | - | - | - | - | 439 914 € | 850 502 € | 558 940 € | 29 272 € | 2183 € | 1030 € | 0 € | 0 € | 0 € | - | 916 € | - | - | 262 527 € | 6854 € | 255 673 € | - | 0 € | 255 673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 238 804 € | 0 € | 25 725 € | 16 954 € | 281 483 € | 0 € | 0 € | 857 960 € | 857 960 € | 1 139 443 € | - | 121 153 € | 0 € | 0 € | 1 018 290 € | 1 139 443 € | 1 139 443 € |
| 2023 | 153 911 € | 0 € | 38 387 € | 19 963 € | 212 261 € | 0 € | 0 € | 696 696 € | 696 696 € | 908 957 € | - | 152 460 € | 0 € | 0 € | 756 497 € | 908 957 € | 908 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 273 460 € | 10.0% | 41 600 € | 87 540 € | 27-7% |
| 2023 | 248 700 € | 32.5% | 49 610 € | 79 590 € | 290% |
| 2022 | 187 730 € | - | 25 680 € | 54 940 € | 29 |