| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 975 € | - | - | - | - | - | - | 66 589 € | 12 386 € | 0 € | 9071 € | 3 € | 1967 € | 0 € | 0 € | 0 € | - | 3579 € | - | - | -2228 € | 0 € | -2228 € | - | 0 € | -2228 € |
| 2023 | 75 152 € | - | - | - | - | - | - | 58 873 € | 16 279 € | 0 € | 10 990 € | 96 € | 2716 € | 0 € | 0 € | 0 € | - | 8340 € | - | - | -5671 € | 0 € | -5671 € | - | 0 € | -5671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1439 € | 0 € | 5321 € | 0 € | 6760 € | 0 € | 0 € | 495 064 € | 495 064 € | 501 824 € | - | 136 468 € | 2868 € | 0 € | 362 488 € | 501 824 € | 501 824 € |
| 2023 | 363 € | 0 € | 38 008 € | 0 € | 38 371 € | 0 € | 0 € | 518 279 € | 518 279 € | 556 650 € | - | 160 911 € | 31 023 € | 0 € | 364 716 € | 556 650 € | 556 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 400 € | 313.1% | 3680 € | 8960 € | 4+33% |
| 2023 | -17 550 € | 136.8% | 3310 € | 7630 € | 30% |
| 2022 | 47 720 € | - | 5690 € | 6440 € | 3 |