| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 370 € | - | - | - | - | - | - | 226 932 € | -177 562 € | 0 € | 2364 € | 0 € | 0 € | 0 € | 0 € | 3386 € | - | 76 € | - | - | -176 616 € | 0 € | -176 616 € | - | 0 € | -176 616 € |
| 2024 | 753 858 € | - | - | - | - | - | - | 372 208 € | 381 650 € | 0 € | 3099 € | 0 € | 0 € | 0 € | 0 € | 3411 € | - | 65 € | - | - | 381 897 € | 0 € | 381 897 € | - | 0 € | 381 897 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 201 229 € | 0 € | 7169 € | 2638 € | 211 036 € | 0 € | 0 € | 234 737 € | 234 737 € | 445 773 € | - | 3505 € | 0 € | 0 € | 442 268 € | 445 773 € | 445 773 € |
| 2024 | 354 095 € | 0 € | 17 333 € | 18 135 € | 389 563 € | 0 € | 0 € | 254 743 € | 254 743 € | 644 306 € | - | 15 421 € | 0 € | 0 € | 628 885 € | 644 306 € | 644 306 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 410 € | 301.7% | 13 580 € | 33 270 € | 9+29% |
| 2023 | 47 400 € | 58.0% | 12 060 € | 26 090 € | 7-13% |
| 2022 | 112 970 € | - | 9420 € | 24 120 € | 8 |