| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 125 € | - | - | - | - | - | - | 32 643 € | 6482 € | 0 € | 1079 € | 7507 € | 9747 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3163 € | 0 € | 3163 € | - | 0 € | 3163 € |
| 2023 | 54 173 € | - | - | - | - | - | - | 85 164 € | -30 991 € | 0 € | 1467 € | 17 871 € | 9011 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 598 € | 10 € | -23 608 € | - | 0 € | -23 608 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 356 € | 0 € | 6092 € | 22 816 € | 51 264 € | 0 € | 0 € | 20 921 € | 20 921 € | 72 185 € | - | 4178 € | 57 000 € | 0 € | 11 007 € | 72 185 € | 72 185 € |
| 2023 | 1553 € | 0 € | 7804 € | 31 556 € | 40 913 € | 0 € | 0 € | 25 757 € | 25 757 € | 66 670 € | - | 1826 € | 57 000 € | 0 € | 7844 € | 66 670 € | 66 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9600 € | 59.5% | 730 € | 2100 € | 1-50% |
| 2023 | 23 690 € | 3.0% | 2540 € | 6340 € | 20% |
| 2022 | 23 010 € | - | 2210 € | 5730 € | 2 |