| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 316 166 € | - | - | - | - | - | - | 284 834 € | 31 332 € | 0 € | 7107 € | 0 € | 9211 € | 0 € | 0 € | 0 € | - | 116 € | - | - | 14 898 € | 0 € | 14 898 € | - | 0 € | 14 898 € |
| 2023 | 300 801 € | - | - | - | - | - | - | 256 958 € | 43 843 € | 0 € | 7970 € | 46 € | 9713 € | 0 € | 0 € | 0 € | - | 316 € | - | - | 25 890 € | 0 € | 25 890 € | - | 0 € | 25 890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5119 € | 0 € | 854 € | 400 791 € | 406 764 € | 0 € | 0 € | 5212 € | 5212 € | 411 976 € | - | 248 067 € | 56 300 € | 0 € | 107 609 € | 411 976 € | 411 976 € |
| 2023 | 6493 € | 0 € | 39 132 € | 320 707 € | 366 332 € | 0 € | 0 € | 7673 € | 7673 € | 374 005 € | - | 279 211 € | 2083 € | 0 € | 92 711 € | 374 005 € | 374 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 780 € | 27.5% | 3910 € | 2820 € | 10% |
| 2023 | 19 430 € | 8.4% | 3090 € | 2470 € | 10% |
| 2022 | 21 220 € | - | 2600 € | 1880 € | 1 |