| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 553 865 € | - | - | - | - | - | - | 2 351 298 € | 202 567 € | 1932 € | 31 104 € | 55 697 € | 31 487 € | 0 € | 0 € | 0 € | - | 19 829 € | - | - | 173 912 € | 69 € | 173 843 € | - | 0 € | 173 843 € |
| 2023 | 2 212 884 € | - | - | - | - | - | - | 2 138 323 € | 74 561 € | 1886 € | 24 384 € | 76 413 € | 6836 € | 0 € | 0 € | 0 € | - | 21 683 € | - | - | 96 185 € | 555 € | 95 630 € | - | 0 € | 95 630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 416 025 € | 0 € | 267 261 € | 538 387 € | 1 221 673 € | 0 € | 0 € | 2 809 084 € | 2 809 084 € | 4 030 757 € | - | 586 917 € | 193 299 € | 0 € | 3 250 541 € | 4 030 757 € | 4 030 757 € |
| 2023 | 78 561 € | 0 € | 443 623 € | 618 977 € | 1 141 161 € | 0 € | 0 € | 2 829 047 € | 2 829 047 € | 3 970 208 € | - | 583 611 € | 309 898 € | 0 € | 3 076 699 € | 3 970 208 € | 3 970 208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 950 € | 82.0% | 45 680 € | 56 270 € | 12+33% |
| 2023 | -83 170 € | 87.3% | 64 200 € | 40 720 € | 9-40% |
| 2022 | -44 400 € | - | 69 940 € | 43 760 € | 15 |