| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 116 988 € | - | - | - | - | - | - | 87 385 € | 29 603 € | 23 770 € | 13 452 € | 0 € | 45 € | 0 € | 0 € | 0 € | - | 282 € | - | - | -7946 € | 0 € | -7946 € | - | 0 € | -7946 € |
| 2023 | 139 896 € | - | - | - | - | - | - | 103 758 € | 36 138 € | 27 139 € | 13 632 € | 65 € | 24 € | 0 € | 0 € | 0 € | - | 62 € | - | - | -4654 € | 0 € | -4654 € | - | 0 € | -4654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 185 € | 0 € | 45 € | 7647 € | 7877 € | 0 € | 0 € | 0 € | 0 € | 7877 € | - | 10 230 € | 0 € | 0 € | -2353 € | 7877 € | 7877 € |
| 2023 | 205 € | 0 € | 42 € | 13 795 € | 14 042 € | 0 € | 0 € | 0 € | 0 € | 14 042 € | - | 742 € | 7707 € | 0 € | 5593 € | 14 042 € | 14 042 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 920 € | 7.3% | 2230 € | 7740 € | 2-33% |
| 2023 | 18 250 € | 27.3% | 2180 € | 8650 € | 30% |
| 2022 | 14 340 € | - | 1550 € | 6320 € | 3 |