| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 824 160 € | - | - | - | - | - | - | 205 512 € | 618 648 € | 21 226 € | 75 120 € | 2261 € | 508 € | 0 € | 0 € | 0 € | - | 1884 € | - | - | 522 171 € | 39 400 € | 482 771 € | - | 157 600 € | 325 171 € |
| 2023 | 279 685 € | - | - | - | - | - | - | 203 958 € | 75 727 € | 10 854 € | 83 579 € | 539 € | 2983 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 150 € | 55 € | -21 205 € | - | 0 € | -21 205 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 266 427 € | 0 € | 56 885 € | 0 € | 323 312 € | 0 € | 0 € | 53 085 € | 53 085 € | 376 397 € | - | 35 659 € | 0 € | 0 € | 340 738 € | 376 397 € | 376 397 € |
| 2023 | 10 585 € | 0 € | 41 264 € | 79 € | 51 928 € | 0 € | 0 € | 50 775 € | 50 775 € | 102 703 € | - | 64 256 € | 22 880 € | 0 € | 15 567 € | 102 703 € | 102 703 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 700 € | 82.0% | 27 620 € | 57 830 € | 10-9% |
| 2023 | 115 770 € | 135.1% | 25 410 € | 53 300 € | 11+57% |
| 2022 | 49 250 € | - | 8180 € | 21 780 € | 7 |