| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 42 310 € | - | - | - | - | - | - | 21 077 € | 21 233 € | 918 € | 38 704 € | 73 121 € | 41 163 € | 0 € | 0 € | 0 € | - | 22 € | - | - | 13 547 € | 0 € | 13 547 € | - | 0 € | 13 547 € |
| 2024 | 250 743 € | - | - | - | - | - | - | 198 115 € | 52 628 € | 5282 € | 69 821 € | 48 816 € | 8911 € | 0 € | 0 € | 0 € | - | 218 € | - | - | 17 212 € | 0 € | 17 212 € | - | 0 € | 17 212 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7235 € | 0 € | 131 900 € | 47 € | 139 182 € | 0 € | 0 € | 166 327 € | 166 327 € | 305 509 € | - | 15 520 € | 0 € | 0 € | 289 989 € | 305 509 € | 305 509 € |
| 2024 | 2190 € | 0 € | 195 410 € | 1577 € | 199 177 € | 0 € | 0 € | 197 164 € | 197 164 € | 396 341 € | - | 97 292 € | 0 € | 0 € | 299 049 € | 396 341 € | 396 341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 700 € | 41.5% | 21 200 € | 32 340 € | 6-45% |
| 2023 | 78 170 € | 57.4% | 44 820 € | 67 320 € | 11-21% |
| 2022 | 49 660 € | - | 45 190 € | 78 180 € | 14 |