| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 111 259 € | - | - | - | - | - | - | 44 919 € | 66 340 € | 0 € | 2689 € | 0 € | 10 948 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 703 € | 215 € | 52 488 € | - | 0 € | 52 488 € |
| 2024 | 79 891 € | - | - | - | - | - | - | 36 820 € | 43 071 € | 0 € | 2937 € | 24 € | 11 789 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 369 € | 257 € | 28 112 € | - | 0 € | 28 112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 445 855 € | 0 € | 12 480 € | 0 € | 458 335 € | 0 € | 0 € | 71 424 € | 71 424 € | 529 759 € | - | 23 413 € | 0 € | 0 € | 506 346 € | 529 759 € | 529 759 € |
| 2024 | 381 283 € | 0 € | 16 527 € | 0 € | 397 810 € | 0 € | 0 € | 65 130 € | 65 130 € | 462 940 € | - | 9082 € | 0 € | 0 € | 453 858 € | 462 940 € | 462 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 720 € | 1.1% | 2180 € | 3600 € | 10% |
| 2023 | 22 480 € | 16.3% | 2120 € | 3510 € | 10% |
| 2022 | 26 850 € | - | 1520 € | 2520 € | 1 |