| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 238 271 € | - | - | - | - | - | - | 228 260 € | 10 011 € | 0 € | 3436 € | 2226 € | 520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8281 € | 0 € | 8281 € | - | 0 € | 8281 € |
| 2024 | 266 996 € | - | - | - | - | - | - | 255 331 € | 11 665 € | 0 € | 3155 € | 455 € | 45 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8920 € | 250 € | 8670 € | - | 0 € | 8670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 677 € | 0 € | 1200 € | 2556 € | 23 433 € | 0 € | 0 € | 17 898 € | 17 898 € | 41 331 € | - | 6742 € | 346 € | 0 € | 34 243 € | 41 331 € | 41 331 € |
| 2024 | 27 280 € | 0 € | 4840 € | 1792 € | 33 912 € | 0 € | 0 € | 0 € | 0 € | 33 912 € | - | 7950 € | 0 € | 0 € | 25 962 € | 33 912 € | 33 912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4830 € | 145.2% | 660 € | 3030 € | 10% |
| 2023 | 1970 € | 369.0% | 340 € | 2650 € | 10% |
| 2022 | 420 € | - | 180 € | 2060 € | 1 |