| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8682 € | - | - | - | - | - | - | 8141 € | 541 € | 0 € | 0 € | 0 € | 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 418 € | 0 € | 418 € | - | 0 € | 418 € |
| 2024 | 9519 € | - | - | - | - | - | - | 8413 € | 1106 € | 0 € | 0 € | 0 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 967 € | 0 € | 967 € | - | 0 € | 967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | -1 € | 0 € | 774 € | 0 € | 773 € | 0 € | 0 € | 824 € | 824 € | 1597 € | - | 16 182 € | 0 € | 217 € | -14 802 € | 1597 € | 1380 € |
| 2024 | 1446 € | 0 € | 217 € | 0 € | 1663 € | 0 € | 0 € | 147 € | 147 € | 1810 € | - | 16 813 € | 0 € | 217 € | -15 220 € | 1810 € | 1593 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1540 € | 8.9% | 0 € | 430 € | 10% |
| 2023 | 1690 € | 26.2% | 0 € | 780 € | 10% |
| 2022 | 2290 € | - | 10 € | 780 € | 1 |