| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 791 € | - | - | - | - | - | - | 13 439 € | 35 352 € | 15 222 € | 22 646 € | 1394 € | 0 € | 0 € | 0 € | 0 € | - | 251 € | - | - | -1373 € | 0 € | -1373 € | - | 0 € | -1373 € |
| 2023 | 44 525 € | - | - | - | - | - | - | 0 € | 44 525 € | 4187 € | 41 312 € | 0 € | 137 € | 0 € | 0 € | 0 € | - | 1052 € | - | - | -2163 € | 0 € | -2163 € | - | 0 € | -2163 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1214 € | 0 € | 24 463 € | 0 € | 25 677 € | 0 € | 0 € | 25 209 € | 25 209 € | 50 886 € | - | 22 917 € | 12 469 € | 0 € | 15 500 € | 50 886 € | 50 886 € |
| 2023 | 13 606 € | 0 € | 7166 € | 0 € | 20 772 € | 0 € | 0 € | 34 768 € | 34 768 € | 55 540 € | - | 10 775 € | 27 892 € | 0 € | 16 873 € | 55 540 € | 55 540 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 500 € | 41.2% | 1570 € | 2990 € | 30% |
| 2023 | 24 670 € | 76.2% | 3270 € | 6670 € | 30% |
| 2022 | 14 000 € | - | 2300 € | 4400 € | 3 |