| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 154 651 € | - | - | - | - | - | - | 120 110 € | 34 541 € | 0 € | 36 365 € | 0 € | 0 € | 0 € | 0 € | 142 469 € | - | 2657 € | - | - | 137 988 € | 575 € | 137 413 € | - | 0 € | 137 413 € |
| 2021 | 100 536 € | - | - | - | - | - | - | 84 845 € | 15 691 € | 0 € | 486 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 187 € | - | - | 15 018 € | 0 € | 15 018 € | - | 0 € | 15 018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 428 € | 0 € | 114 765 € | 35 356 € | 150 549 € | 279 417 € | 0 € | 602 346 € | 881 763 € | 1 032 312 € | - | 287 484 € | 133 770 € | 0 € | 611 058 € | 1 032 312 € | 1 032 312 € |
| 2021 | 1440 € | 0 € | 146 536 € | 47 065 € | 195 041 € | 235 890 € | 0 € | 294 344 € | 530 234 € | 725 275 € | - | 251 630 € | 0 € | 0 € | 473 645 € | 725 275 € | 725 275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3540 € | 16.1% | 360 € | 3630 € | 2-89% |
| 2023 | 4220 € | 79.6% | 19 610 € | 36 870 € | 18+500% |
| 2022 | 20 670 € | - | 3330 € | 5340 € | 3 |