| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 939 € | - | - | - | - | - | - | 20 362 € | 577 € | 0 € | 346 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 231 € | 0 € | 231 € | - | 0 € | 231 € |
| 2024 | 19 957 € | - | - | - | - | - | - | 21 885 € | -1928 € | 0 € | 282 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2210 € | 0 € | -2210 € | - | 0 € | -2210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5562 € | 0 € | 0 € | 0 € | 5562 € | 0 € | 0 € | 33 185 € | 33 185 € | 38 747 € | - | 1170 € | 52 726 € | 0 € | -15 149 € | 38 747 € | 38 747 € |
| 2024 | 6721 € | 0 € | 359 € | 0 € | 7080 € | 0 € | 0 € | 30 251 € | 30 251 € | 37 331 € | - | 2443 € | 50 268 € | 0 € | -15 380 € | 37 331 € | 37 331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1680 € | 16900.0% | 940 € | 1330 € | 20% |
| 2023 | -10 € | 100.3% | 690 € | 1000 € | 20% |
| 2022 | 3320 € | - | 780 € | 1330 € | 2 |