| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 339 € | - | - | - | - | - | - | 37 502 € | 21 837 € | 0 € | 12 918 € | 0 € | 7767 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1152 € | 560 € | 592 € | - | 0 € | 592 € |
| 2023 | 61 003 € | - | - | - | - | - | - | 41 008 € | 19 995 € | 0 € | 11 941 € | 0 € | 5126 € | 0 € | 0 € | 0 € | - | 423 € | - | - | 2505 € | 738 € | 1767 € | - | 0 € | 1767 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3063 € | 0 € | 10 656 € | 13 752 € | 27 471 € | 0 € | 0 € | 2389 € | 2389 € | 29 860 € | - | 2744 € | 0 € | 0 € | 27 116 € | 29 860 € | 29 860 € |
| 2023 | 3474 € | 0 € | 10 459 € | 15 331 € | 29 264 € | 0 € | 0 € | 2941 € | 2941 € | 32 205 € | - | 3452 € | 0 € | 0 € | 28 753 € | 32 205 € | 32 205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 670 € | 13.3% | 3830 € | 5980 € | 2+100% |
| 2023 | 18 250 € | 6.0% | 2890 € | 5230 € | 10% |
| 2022 | 17 210 € | - | 2240 € | 4600 € | 1 |