| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 279 833 € | - | - | - | - | - | - | 311 905 € | -32 072 € | 0 € | 2056 € | 10 931 € | 4674 € | 0 € | 0 € | 0 € | - | 1803 € | - | - | -29 674 € | 173 € | -29 847 € | - | 0 € | -29 847 € |
| 2023 | 262 774 € | - | - | - | - | - | - | 273 402 € | -10 628 € | 0 € | 2133 € | 94 555 € | 83 811 € | 0 € | 0 € | 0 € | - | 2500 € | - | - | -4517 € | 0 € | -4517 € | - | 0 € | -4517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 253 € | 0 € | 38 906 € | 27 125 € | 92 284 € | 0 € | 0 € | 88 601 € | 88 601 € | 180 885 € | - | 24 570 € | 0 € | 0 € | 156 315 € | 180 885 € | 180 885 € |
| 2023 | 61 363 € | 0 € | 28 098 € | 22 194 € | 111 655 € | 0 € | 0 € | 114 291 € | 114 291 € | 225 946 € | - | 34 347 € | 5438 € | 0 € | 186 161 € | 225 946 € | 225 946 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 300 € | 24.7% | 4990 € | 14 070 € | 50% |
| 2023 | 28 300 € | 53.2% | 2980 € | 11 810 € | 5-17% |
| 2022 | 60 520 € | - | 3250 € | 15 160 € | 6 |