| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 97 981 € | - | - | - | - | - | - | 15 685 € | 82 296 € | 64 442 € | 2145 € | 925 € | 2444 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 190 € | 0 € | 14 190 € | - | 0 € | 14 190 € |
| 2024 | 97 519 € | - | - | - | - | - | - | 15 115 € | 82 404 € | 53 506 € | 5928 € | 21 623 € | 2363 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 230 € | 0 € | 42 230 € | - | 0 € | 42 230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 99 425 € | 0 € | 0 € | 2726 € | 102 151 € | 0 € | 145 € | 15 133 € | 15 278 € | 117 429 € | - | 43 725 € | 0 € | 1265 € | 72 439 € | 117 429 € | 116 164 € |
| 2024 | 79 874 € | 0 € | 0 € | 1667 € | 81 541 € | 0 € | 110 € | 18 813 € | 18 923 € | 100 464 € | - | 41 084 € | 0 € | 1131 € | 58 249 € | 100 464 € | 99 333 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 850 € | 9.7% | 6310 € | 12 520 € | 40% |
| 2023 | 17 180 € | 22.1% | 5470 € | 11 690 € | 40% |
| 2022 | 14 070 € | - | 4650 € | 9400 € | 4 |