| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 686 € | - | - | - | - | - | - | 56 122 € | 23 564 € | 7233 € | 3659 € | 28 € | 10 158 € | 0 € | 0 € | 2 € | - | 9 € | - | - | 2535 € | 0 € | 2535 € | - | 0 € | 2535 € |
| 2023 | 57 079 € | - | - | - | - | - | - | 40 554 € | 16 525 € | 8996 € | 3422 € | 3083 € | 0 € | 0 € | 0 € | 2 € | - | 9 € | - | - | 7183 € | 0 € | 7183 € | - | 0 € | 7183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9872 € | 0 € | 4502 € | 42 413 € | 56 787 € | 0 € | 0 € | 170 688 € | 170 688 € | 227 475 € | - | 7823 € | 224 203 € | 0 € | -4551 € | 227 475 € | 227 475 € |
| 2023 | 3382 € | 0 € | 6621 € | 33 849 € | 43 852 € | 0 € | 0 € | 180 810 € | 180 810 € | 224 662 € | - | 11 039 € | 220 709 € | 0 € | -7086 € | 224 662 € | 224 662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3670 € | 1148.6% | 2180 € | 3390 € | 40% |
| 2023 | -350 € | 103.5% | 1810 € | 4500 € | 40% |
| 2022 | 10 110 € | - | 1990 € | 3460 € | 4 |