| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4256 € | - | - | - | - | - | - | 2862 € | 1394 € | 0 € | 579 € | 27 € | 421 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 421 € | 0 € | 421 € | - | 0 € | 421 € |
| 2023 | 6769 € | - | - | - | - | - | - | 5089 € | 1680 € | 0 € | 277 € | 15 € | 852 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 566 € | 0 € | 566 € | - | 0 € | 566 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 954 € | 0 € | 44 € | 306 € | 1304 € | 0 € | 0 € | 1816 € | 1816 € | 3120 € | - | 0 € | 12 889 € | 0 € | -9769 € | 3120 € | 3120 € |
| 2023 | 436 € | 0 € | 280 € | 306 € | 1022 € | 0 € | 0 € | 4269 € | 4269 € | 5291 € | - | 0 € | 15 481 € | 0 € | -10 190 € | 5291 € | 5291 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 770 € | 43.4% | 40 € | 70 € | 3+50% |
| 2023 | 1360 € | 491.3% | 40 € | 260 € | 20% |
| 2022 | 230 € | - | 30 € | 270 € | 2 |