| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 221 155 € | - | - | - | - | - | - | 158 042 € | 63 113 € | 16 177 € | 37 332 € | 625 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 159 € | 18 € | 10 141 € | - | 0 € | 10 141 € |
| 2024 | 261 713 € | - | - | - | - | - | - | 262 194 € | -481 € | 15 660 € | 37 132 € | 84 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -53 219 € | 0 € | -53 219 € | - | 0 € | -53 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 870 € | 0 € | 33 550 € | 0 € | 53 420 € | 0 € | 2 € | 5849 € | 5851 € | 59 271 € | - | 16 745 € | 0 € | 0 € | 42 526 € | 59 271 € | 59 271 € |
| 2024 | 6136 € | 0 € | 42 011 € | 0 € | 48 147 € | 0 € | 2 € | 0 € | 2 € | 48 149 € | - | 15 764 € | 0 € | 0 € | 32 385 € | 48 149 € | 48 149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 350 € | 9.1% | 14 050 € | 18 150 € | 40% |
| 2023 | 62 670 € | 46.8% | 11 430 € | 16 200 € | 40% |
| 2022 | 42 700 € | - | 10 010 € | 13 560 € | 4 |