| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 990 € | - | - | - | - | - | - | 47 424 € | -17 434 € | 0 € | 2077 € | 0 € | 78 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 589 € | 0 € | -19 589 € | - | 0 € | -19 589 € |
| 2023 | 53 008 € | - | - | - | - | - | - | 59 320 € | -6312 € | 0 € | 2014 € | 104 € | 230 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8452 € | 0 € | -8452 € | - | 0 € | -8452 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1761 € | 0 € | 15 491 € | 114 € | 17 366 € | 0 € | 0 € | 30 472 € | 30 472 € | 47 838 € | - | 8332 € | 53 115 € | 0 € | -13 609 € | 47 838 € | 47 838 € |
| 2023 | 2101 € | 0 € | 21 616 € | 164 € | 23 881 € | 0 € | 0 € | 27 082 € | 27 082 € | 50 963 € | - | 1868 € | 43 115 € | 0 € | 5980 € | 50 963 € | 50 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -280 € | 88.8% | 790 € | 2690 € | 20% |
| 2023 | -2490 € | 185.0% | 950 € | 3230 € | 20% |
| 2022 | 2930 € | - | 1090 € | 3210 € | 2 |