| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 820 € | - | - | - | - | - | - | 114 522 € | 6298 € | 0 € | 2562 € | 0 € | 3011 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 725 € | 0 € | 725 € | - | 0 € | 725 € |
| 2024 | 122 426 € | - | - | - | - | - | - | 166 126 € | -43 700 € | 0 € | 3071 € | 58 000 € | 9002 € | 0 € | 0 € | 0 € | - | 26 € | - | - | 2201 € | 0 € | 2201 € | - | 0 € | 2201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2574 € | 0 € | 334 € | 157 878 € | 160 786 € | 0 € | 0 € | 5805 € | 5805 € | 166 591 € | - | 32 380 € | 6734 € | 0 € | 127 477 € | 166 591 € | 166 591 € |
| 2024 | 12 687 € | 0 € | 20 € | 141 020 € | 153 727 € | 0 € | 0 € | 1420 € | 1420 € | 155 147 € | - | 22 700 € | 5694 € | 0 € | 126 753 € | 155 147 € | 155 147 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 500 € | 37.4% | 1840 € | 7530 € | 30% |
| 2023 | 19 980 € | 30.8% | 2110 € | 6750 € | 30% |
| 2022 | 15 280 € | - | 1590 € | 5840 € | 3 |