| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 869 € | - | - | - | - | - | - | 50 077 € | 61 792 € | 0 € | 23 894 € | 96 € | 218 € | 0 € | 0 € | 135 € | - | 0 € | - | - | 37 911 € | 10 750 € | 27 161 € | - | 0 € | 27 161 € |
| 2023 | 110 678 € | - | - | - | - | - | - | 51 294 € | 59 384 € | 0 € | 18 243 € | 0 € | 4346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 795 € | 0 € | 36 795 € | - | 0 € | 36 795 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 033 € | 0 € | 3140 € | 0 € | 25 173 € | 0 € | 0 € | 12 855 € | 12 855 € | 38 028 € | - | 1167 € | 0 € | 0 € | 36 861 € | 38 028 € | 38 028 € |
| 2023 | 32 410 € | 0 € | 8789 € | 0 € | 41 199 € | 0 € | 0 € | 13 430 € | 13 430 € | 54 629 € | - | 1929 € | 0 € | 0 € | 52 700 € | 54 629 € | 54 629 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 130 € | 100.8% | 1920 € | 3440 € | 30% |
| 2023 | 8530 € | 45.0% | 2330 € | 4180 € | 3+50% |
| 2022 | 15 520 € | - | 1330 € | 2180 € | 2 |