| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 494 747 € | - | - | - | - | - | - | 378 807 € | 115 940 € | 0 € | 45 018 € | 0 € | 1006 € | 0 € | 0 € | 0 € | - | 515 € | - | - | 69 401 € | 0 € | 69 401 € | - | 0 € | 69 401 € |
| 2022 | 411 638 € | - | - | - | - | - | - | 334 236 € | 77 402 € | 0 € | 35 886 € | 700 € | 770 € | 0 € | 0 € | 0 € | - | 235 € | - | - | 41 211 € | 0 € | 41 211 € | - | 0 € | 41 211 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 150 803 € | 0 € | 24 014 € | 7040 € | 181 857 € | 0 € | 0 € | 61 897 € | 61 897 € | 243 754 € | - | 34 908 € | 4117 € | 0 € | 204 729 € | 243 754 € | 243 754 € |
| 2022 | 75 615 € | 0 € | 17 838 € | 9513 € | 102 966 € | 0 € | 0 € | 68 830 € | 68 830 € | 171 796 € | - | 29 452 € | 7016 € | 0 € | 135 328 € | 171 796 € | 171 796 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 116 180 € | 21.7% | 34 110 € | 81 990 € | 190% |
| 2022 | 95 450 € | - | 27 080 € | 68 290 € | 19 |