Sabiedrība ar ierobežotu atbildību "PAVILANA" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	1 925 226 €	-	-	-	-	-	-	1 551 674 €	373 552 €	415 215 €	62 439 €	95 241 €	4542 €	0 €	0 €	510 €	-	31 156 €	-	-	-44 049 €	1 €	-44 050 €	-	0 €	-44 050 €
2023	1 792 239 €	-	-	-	-	-	-	1 536 712 €	255 527 €	378 159 €	55 123 €	57 722 €	4642 €	0 €	0 €	0 €	-	35 160 €	-	-	-159 835 €	1 €	-159 836 €	-	0 €	-159 836 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	98 587 €	0 €	240 538 €	20 386 €	359 511 €	7008 €	26 €	720 103 €	727 137 €	1 086 648 €	-	273 412 €	274 325 €	0 €	538 911 €	1 086 648 €	1 086 648 €
2023	116 644 €	0 €	242 223 €	24 981 €	383 848 €	7008 €	66 €	937 692 €	944 766 €	1 328 614 €	-	322 068 €	423 585 €	0 €	582 961 €	1 328 614 €	1 328 614 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	131 990 €	120.5%	41 270 €	102 030 €	32+3%
2023	59 870 €	141.5%	35 940 €	97 330 €	31-18%
2022	24 790 €	-	30 010 €	81 600 €	38