| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 431 372 € | - | - | - | - | - | - | 385 350 € | 46 022 € | 0 € | 43 690 € | 742 € | 1980 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1094 € | 0 € | 1094 € | - | 0 € | 1094 € |
| 2023 | 462 003 € | - | - | - | - | - | - | 455 695 € | 6308 € | 0 € | 42 038 € | 4110 € | 723 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 343 € | 6250 € | -38 593 € | - | 0 € | -38 593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 922 € | 0 € | 11 165 € | 9453 € | 58 540 € | 0 € | 0 € | 61 865 € | 61 865 € | 120 405 € | - | 44 746 € | 0 € | 0 € | 75 659 € | 120 405 € | 120 405 € |
| 2023 | 26 214 € | 0 € | 3276 € | 9868 € | 39 358 € | 0 € | 0 € | 69 642 € | 69 642 € | 109 000 € | - | 34 435 € | 0 € | 0 € | 74 565 € | 109 000 € | 109 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 970 € | 1.7% | 25 740 € | 54 310 € | 16-6% |
| 2023 | 126 070 € | 16.5% | 23 290 € | 56 430 € | 17+13% |
| 2022 | 108 220 € | - | 16 250 € | 42 310 € | 15 |