| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 182 418 € | - | - | - | - | - | - | 168 765 € | 13 653 € | 0 € | 52 194 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 541 € | 0 € | -38 541 € | - | 0 € | -38 541 € |
| 2023 | 304 842 € | - | - | - | - | - | - | 226 392 € | 78 450 € | 90 639 € | 10 497 € | 39 618 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 932 € | 0 € | 16 932 € | - | 0 € | 16 932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 147 € | 0 € | 0 € | 0 € | 39 147 € | 0 € | 0 € | 7041 € | 7041 € | 46 188 € | - | 56 138 € | 0 € | 0 € | -9950 € | 46 188 € | 46 188 € |
| 2023 | 69 655 € | 0 € | 0 € | 0 € | 69 655 € | 0 € | 0 € | 11 345 € | 11 345 € | 81 000 € | - | 52 409 € | 0 € | 0 € | 28 591 € | 81 000 € | 81 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 620 € | 11.8% | 13 120 € | 37 830 € | 19-14% |
| 2023 | 78 900 € | 100.3% | 10 120 € | 30 380 € | 22+16% |
| 2022 | 39 390 € | - | 7480 € | 19 320 € | 19 |