| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5902 € | - | - | - | - | - | - | 4415 € | 1487 € | 0 € | 592 € | 25 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 920 € | 0 € | 920 € | - | 0 € | 920 € |
| 2024 | 6661 € | - | - | - | - | - | - | 7520 € | -859 € | 0 € | 775 € | 0 € | 294 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1928 € | 0 € | -1928 € | - | 0 € | -1928 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 1000 € | 0 € | 1000 € | 0 € | 0 € | 0 € | 0 € | 1000 € | - | 16 028 € | 0 € | 0 € | -15 028 € | 1000 € | 1000 € |
| 2024 | 1080 € | 0 € | 0 € | 0 € | 1080 € | 0 € | 0 € | 0 € | 0 € | 1080 € | - | 17 028 € | 0 € | 0 € | -15 948 € | 1080 € | 1080 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 210 € | 10% |
| 2023 | 600 € | - | 0 € | 680 € | 10% |
| 2022 | 0 € | - | 0 € | 80 € | 1 |