| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 411 916 € | - | - | - | - | - | - | 382 954 € | 28 962 € | 0 € | 7176 € | 991 € | 10 922 € | 0 € | 0 € | 0 € | - | 1092 € | - | - | 10 763 € | 2000 € | 8763 € | - | 0 € | 8763 € |
| 2024 | 389 104 € | - | - | - | - | - | - | 361 877 € | 27 227 € | 0 € | 5942 € | 330 € | 10 112 € | 0 € | 0 € | 0 € | - | 1790 € | - | - | 9713 € | 2638 € | 7075 € | - | 0 € | 7075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 51 075 € | 0 € | 19 785 € | 242 € | 71 102 € | 0 € | 0 € | 33 344 € | 33 344 € | 104 446 € | - | 43 295 € | 12 840 € | 0 € | 48 311 € | 104 446 € | 104 446 € |
| 2024 | 27 711 € | 0 € | 24 195 € | 266 € | 52 172 € | 0 € | 0 € | 43 770 € | 43 770 € | 95 942 € | - | 28 990 € | 19 404 € | 0 € | 47 548 € | 95 942 € | 95 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 620 € | 15.4% | 43 920 € | 81 590 € | 110% |
| 2023 | 173 850 € | 14.0% | 37 250 € | 70 250 € | 11-8% |
| 2022 | 152 490 € | - | 33 260 € | 61 730 € | 12 |