| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 700 € | - | - | - | - | - | - | 50 199 € | -35 499 € | 0 € | 1488 € | 50 068 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 081 € | 0 € | 13 081 € | - | 0 € | 13 081 € |
| 2024 | 16 899 € | - | - | - | - | - | - | 55 080 € | -38 181 € | 0 € | 1207 € | 50 068 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 680 € | 0 € | 10 680 € | - | 0 € | 10 680 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4602 € | 0 € | 130 € | 0 € | 4732 € | 0 € | 0 € | 26 254 € | 26 254 € | 30 986 € | - | 10 958 € | 222 404 € | 0 € | -202 376 € | 30 986 € | 30 986 € |
| 2024 | 5906 € | 0 € | 489 € | 0 € | 6395 € | 0 € | 0 € | 61 258 € | 61 258 € | 67 653 € | - | 13 839 € | 269 271 € | 0 € | -215 457 € | 67 653 € | 67 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4630 € | 21.2% | 210 € | 2840 € | 10% |
| 2023 | 3820 € | 45.8% | 0 € | 2500 € | 10% |
| 2022 | 2620 € | - | 0 € | 1530 € | 1 |