| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 833 € | - | - | - | - | - | - | 39 070 € | 3763 € | 0 € | 1856 € | 0 € | 1653 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 254 € | 0 € | 254 € | - | 0 € | 254 € |
| 2023 | 51 185 € | - | - | - | - | - | - | 50 930 € | 255 € | 0 € | 2649 € | 0 € | 530 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2924 € | 0 € | -2924 € | - | 0 € | -2924 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 € | 0 € | 827 € | 0 € | 843 € | 0 € | 0 € | 0 € | 0 € | 843 € | - | 23 745 € | 0 € | 0 € | -22 902 € | 843 € | 843 € |
| 2023 | 145 € | 0 € | 964 € | 0 € | 1109 € | 0 € | 0 € | 0 € | 0 € | 1109 € | - | 24 265 € | 0 € | 0 € | -23 156 € | 1109 € | 1109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7220 € | 154.2% | 110 € | 3040 € | 3-25% |
| 2023 | 2840 € | 16.4% | 1410 € | 1950 € | 40% |
| 2022 | 2440 € | - | 270 € | 2290 € | 4 |