| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 241 € | - | - | - | - | - | - | 22 593 € | 648 € | 0 € | 0 € | 8786 € | 8786 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 648 € | 0 € | 648 € | - | 0 € | 648 € |
| 2024 | 21 341 € | - | - | - | - | - | - | 14 103 € | 7238 € | 0 € | 0 € | 0 € | 1385 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5853 € | 346 € | 5507 € | - | 0 € | 5507 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 736 € | 0 € | 19 668 € | 0 € | 20 404 € | 0 € | 0 € | 821 € | 821 € | 21 225 € | - | 2131 € | 0 € | 0 € | 19 094 € | 21 225 € | 21 225 € |
| 2024 | 1536 € | 0 € | 18 374 € | 0 € | 19 910 € | 0 € | 0 € | 806 € | 806 € | 20 716 € | - | 2270 € | 0 € | 0 € | 18 446 € | 20 716 € | 20 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5740 € | 17.9% | 700 € | 1140 € | 20% |
| 2023 | 4870 € | 11.4% | 700 € | 1140 € | 2+100% |
| 2022 | 4370 € | - | 320 € | 910 € | 1 |